$258,004
NAL Estimated Property Value6000 Shepherd Mountain CV 103, Austin, TX, 78730
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesFree-Standing Range, Refrigerator
FlooringCarpet
Exterior
Lot Size5,963 sqft
Building Information
Year Built1992
Stories1
Roof Type104
Land Information
APN01391304040000
Lot Number103
SubdivisionMontevista Condominiums Phs 3 Amended
Land UseCondominiums
Legal DescriptionUNT 103 BLD 1 MONTEVISTA CONDOMINIUMS PHS 3 AMENDED PLUS .2517 % INT IN COM AREA
Census Tract032900
Assessed Land Value$41,730
Assessed Improvement Value$216,274
Assessment Year2025
About this property
Own a place under 140K ! Excellent location with lots of area amenities - swimming pool, hot tub, Gazebo, Gym, media room and club house with mesmerizing million dollar views.Condo upgrades includes granite,counter,Stainless app,dark cabinets,Dining with bay,private deck, fireplace & Vaulted Ceilings.Close to Downtown,UT and Westlake, FM 2222/620,lakes,dining,shopping etc.1 reserved parking,many visitor parking.corner unit.Great deal buyer/investor. .Not a foreclosure.FHA APPROVEDRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$258,004
Estimated Property Value
$85,487Estimated Mortgage Balance
$172,517Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,548 /month
Positive
Cash Flow Estimate:
$516 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$570/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,554
$258,004
2025
$41,730
$216,274
$258,004
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,554
$258,004
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A Fcu
Conventional
$111,920
No
First
May 20, 2015
Jun 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$85,487
$172,517
66%
33%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,460/mo
$200/mo
+$1,260/mo
6.8%
