$230,706
NAL Estimated Property Value6000 Shepherd Mountain CV 1416, Austin, TX, 78730
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Free Standing Electric Range, Microwave, Refrigerator
FlooringWood
Exterior
Exterior FeaturesBalcony
Lot Size5,127 sqft
Building Information
Year Built1992
Stories1
Roof Type104
Land Information
APN01391306350000
Lot Number1416
SubdivisionMontevista Condominiums Phs 3 Amended
Land UseCondominiums
Legal DescriptionUNT 1416 BLD 14 MONTEVISTA CONDOMINIUMS PHS 3 AMENDED PLUS .2164 % INT IN COM AREA
Census Tract032900
Assessed Land Value$35,877
Assessed Improvement Value$194,829
Assessment Year2025
About this property
Monte Vista Condominiums, offer location + amenities! Spacious one-bedroom corner unit with no neighbors above. Tucked at the very back of the community. Easy 100 foot walk to enjoy a massive canyon view. No carpet - hard flooring throughout. Washer, dryer and fridge convey.78730, minutes to Lake Austin, entertainment, shops and restaurants. Resort-style pool area is excellent.
Investor Tools
$230,706
Estimated Property Value
$202,785Estimated Mortgage Balance
$27,921Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,674 /month
Positive
Cash Flow Estimate:
$558 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$510/month
$182/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,970
$230,706
2025
$35,877
$194,829
$230,706
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,970
$230,706
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$220,000
No
First
Mar 9, 2022
Apr 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,785
$27,921
12%
88%
$1,320/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,460/mo
$1,502/mo
$-42/mo
7.6%
