$288,902
NAL Estimated Property Value6000 Shepherd Mountain CV 2202, Austin, TX, 78730
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Oven, Free-Standing Gas Oven, Stainless Steel Appliance(s), Electric Water Heater
FlooringTile, Wood
Exterior
Exterior FeaturesSee Remarks
Lot Size5,963 sqft
Building Information
Year Built1992
Stories1
Roof Type104
Land Information
APN01391307390000
Lot Number2202
SubdivisionMontevista Condominiums Phs 2 Amended
Land UseCondominiums
Legal DescriptionUNT 2202 BLD 22 MONTEVISTA CONDOMINIUMS PHS 2 AMENDED PLUS .2517 % INT IN COM AREA
Census Tract032900
Assessed Land Value$41,730
Assessed Improvement Value$247,172
Assessment Year2025
About this property
UPGRADED and Updated Condo including Wood Floors/Granite and a New HVAC installed June 1, 2020 and New Metal Roof in 2018. Yale x Nest Lock system. Amazing Living Area with Built-Ins and Check Out the View from your Private Patio/Balcony! Large Kitchen Featuring Granite Countertops with Plenty of Storage and Abundant Counter Space! Great Bedroom with a Nice Closet! Tile and Wood Floors. This unit has a Private Balcony that Backs Up to a Greenbelt with AMAZING Views! The Complex also has fantastic amenities including 2 pools, a spa, a gym, and a clubhouse!
Investor Tools
$288,902
Estimated Property Value
$215,350Estimated Mortgage Balance
$73,552Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,908 /month
Positive
Cash Flow Estimate:
$636 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$511/month
$233/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,689
$288,902
2025
$41,730
$247,172
$288,902
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,689
$288,902
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanpeople Llc
Conventional
$229,875
No
First
Nov 28, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,350
$73,552
25%
75%
$1,379/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,460/mo
$1,612/mo
$-152/mo
6.1%
