$391,069
NAL Estimated Property Value6000 Shepherd Mountain CV 2203, Austin, TX, 78730
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size9,710 sqft
Building Information
Year Built1992
Stories1
Roof Type104
Land Information
APN01391307400000
Lot Number2203
SubdivisionMontevista Condominiums Phs 2 Amended
Land UseCondominiums
Legal DescriptionUNT 2203 BLD 22 MONTEVISTA CONDOMINIUMS PHS 2 AMENDED PLUS .41 % INT IN COM AREA
Census Tract032900
Assessed Land Value$67,974
Assessed Improvement Value$323,095
Assessment Year2025
About this property
Tranquil TOP Floor Condo in exclusive Montevista Community. Fantastic views from all main areas! Largest 2/2 boasts Recent Upgrades throughout. Gourmet kitchen features new granite and back splash, new SS appliances, cabinets, recessed lights & tile. New laminate flooring, fresh paint & granite in baths. Cozy fireplace in the living room is a plus! Enjoy unique wrap around patio w/ stunning Hill Country Views! Great location by Lake Austin & 360 bridge. Less than 12 mi. to downtown. Pool, 24 Hr fitness.Restrictions: Yes
Investor Tools
$391,069
Estimated Property Value
$320,383Estimated Mortgage Balance
$70,686Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,346 /month
Positive
Cash Flow Estimate:
$782 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$864/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,409
$391,069
2025
$67,974
$323,095
$391,069
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,409
$391,069
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Barton Creek Lending Group Llc
Conventional
$323,200
No
First
Oct 17, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$320,383
$70,686
18%
82%
$1,938/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,710/mo
$1,938/mo
$-228/mo
5.2%
