$324,000
NAL Estimated Property Value6000 Shepherd Mountain CV 502, Austin, TX, 78730
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesMicrowave, Free-Standing Range
FlooringLaminate, Tile
Exterior
Exterior FeaturesNone
Lot Size7,754 sqft
Building Information
Year Built1992
Stories1
Roof Type104
Land Information
APN01391304770000
Lot Number502
SubdivisionMontevista Condominiums Phs 2 Amended
Land UseCondominiums
Legal DescriptionUNT 502 BLD 5 MONTEVISTA CONDOMINIUMS PHS 2 AMENDED PLUS .3273 % INT IN COM AREA
Census Tract032900
Assessed Land Value$54,263
Assessed Improvement Value$265,965
Assessment Year2025
About this property
Prime NW Austin Location. Close to everything. Spa like community pool. Bathrooms recently remodeled. Wood laminate and tile flooring. Interior recently painted. High ceilings. Two full baths make this perfect for guest. Covered patio with a private view of the woods. Easy access into Austin and downtown. Utility closet with washer and dryer. Kitchen is open to the breakfast area and family room.FEMA - Unknown Restrictions: Yes
Investor Tools
$324,000
Estimated Property Value
$245,090Estimated Mortgage Balance
$78,910Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,944 /month
Positive
Cash Flow Estimate:
$648 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$556/month
$275/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,054
$320,228
2025
$54,263
$265,965
$320,228
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,054
$320,228
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$196,300
No
First
Oct 4, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$245,090
$78,910
24%
76%
$1,588/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,710/mo
$1,863/mo
$-153/mo
6.3%
