$258,004
NAL Estimated Property Value6000 Shepherd Mountain CV 705, Austin, TX, 78730
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Microwave, Refrigerator
FlooringWood
Exterior
Exterior FeaturesBalcony
Lot Size5,963 sqft
Building Information
Year Built1992
Stories1
Roof Type104
Land Information
APN01391305160000
Lot Number705
SubdivisionMontevista Condominiums Phs 1 Amended
Land UseCondominiums
Legal DescriptionUNT 705 BLD 7 MONTEVISTA CONDOMINIUMS PHS 1 AMENDED PLUS .2517 % INT IN COM AREA
Census Tract032900
Assessed Land Value$41,730
Assessed Improvement Value$216,274
Assessment Year2025
About this property
Restrictions: Unknown
Investor Tools
$258,004
Estimated Property Value
$123,419Estimated Mortgage Balance
$134,585Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,548 /month
Positive
Cash Flow Estimate:
$516 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$404/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,562
$258,004
2025
$41,730
$216,274
$258,004
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,562
$258,004
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Branch Banking And Trust Co
Conventional
$147,400
No
First
May 29, 2018
Jun 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$123,419
$134,585
52%
48%
$884/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,460/mo
$1,084/mo
+$376/mo
6.8%
