$80,000
NAL Estimated Property Value6001 Reims Rd Apt 1405, Houston, TX, 77036
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Range, Refrigerator, Dishwasher, Oven
FlooringTile, Vinyl
Building Information
Year Built1980
Stories2
Land Information
APN1145240140005
SubdivisionSilverfield Condo Ph 2
Land UseResidential
Legal DescriptionUNIT 1405 BLDG 14 .006521 INT COMMON LAND & ELE SILVERFIELD CONDO PH 2
Census Tract432803
Assessed Land Value$13,148
Assessed Improvement Value$56,052
Assessment Year2025
Investor Tools
$80,000
Estimated Property Value
$0Estimated Mortgage Balance
$80,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$480 /month
Positive
Cash Flow Estimate:
$160 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$135/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,224
$69,200
2025
$13,148
$56,052
$69,200
No
Tax History
Year
Tax Paid
Assessed Value
2020
$1,224
$69,200
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$78,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,095/mo
N/A
+$1,095/mo
16.4%
