$316,000
NAL Estimated Property Value6002 Pam Mccall Ln, El Paso, TX, 79924
$354,573 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesRange, Dishwasher, Free-Standing Gas Oven, Gas Water Heater, Range Hood
FlooringTile
Exterior
Lot Size17,629 sqft
Building Information
Year Built2013
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR706-999-0010-3600
Lot Number36
SubdivisionRose Estates
Land UseResidential
Legal Description1 ROSE ESTATES 36 (EXC ELY PT) (17642.06 SQ FT)
Census Tract000110
Assessed Land Value$51,829
Assessed Improvement Value$250,895
Assessment Year2025
About this property
Recently remodeled 3 bedroom (possibly 4), 2 bath home located on a C4 lot that is just under 1/2 acre (17,628 sq. ft. lot). Come check out this beauty with it's beautifully updated kitchen, designer floor tile, fresh coat of paint and generous rooms throughout the home. Come make this your homestead or Business office. The possibilities are numerous. Did I mention the office (possible 4th bedroom) and huge front back, side and backyard areas? Hurry and come see this home before it's too late.
Investor Tools
$316,000
Estimated Property Value
$192,549Estimated Mortgage Balance
$123,451Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$354,573
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,010 /month
Positive
Cash Flow Estimate:
$670 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$823/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,297
$302,724
2025
$51,829
$250,895
$302,724
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,297
$302,724
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
El Paso Neighborhood Mortgage Llc
Unknown
$196,000
No
First
May 29, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,549
$123,451
39%
61%
$1,176/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,380/mo
$1,176/mo
+$204/mo
5.2%
