$700,161
NAL Estimated Property Value6003 Cool Creek Ct, Kingwood, TX, 77345
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringTile
Exterior
Lot Size31,947 sqft
Building Information
Year Built1994
Garage Spaces3
Land Information
APN1178900020005
Lot Number5
SubdivisionKings Point Village
Land UseResidential
Legal DescriptionLT 5 BLK 2 KINGS POINT VILLAGE SEC 12
Census Tract250902
Assessed Land Value$220,779
Assessed Improvement Value$479,382
Assessment Year2025
About this property
This is your chance to own one of the largest lots in Kings Point!! Custom Mediterranean 1 story with massive backyard, big pool, open floorplan, 3 car garage, Updated Kitchen with Sub-Zero fridge, Oversize 18x18 master bath with walkthrough shower, HUGE CLOSET, custom mirrors, tons of updates, central vacuum, private water well, lush landscaping, etc, etc, etc. One of a kind…
Investor Tools
$700,161
Estimated Property Value
$473,670Estimated Mortgage Balance
$226,491Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,201 /month
Positive
Cash Flow Estimate:
$1,400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$556/month
$725/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,174
$700,161
2025
$220,779
$479,382
$700,161
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,174
$700,161
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Technology Federal Cu
Conventional
$512,000
No
First
May 5, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$473,670
$255,330
35%
68%
$3,070/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$3,795/mo
$-1,375/mo
4.1%
