$330,000
NAL Estimated Property Value6003 Prince Place Drive, Rosenberg, TX, 77471
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size6,135 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN5853-01-002-0420-901
Lot Number42
SubdivisionProvidence At Kingdom Heights
Land UseResidential
Legal DescriptionPROVIDENCE AT KINGDOM HEIGHTS, BLOCK 2, LOT 42
Census Tract673401
Assessed Land Value$42,874
Assessed Improvement Value$278,849
Assessment Year2025
About this property
Cute and cosy home is available in an amazing neighborhood. This 2 story home has 4 bedrooms and 3 full bath.The flex room downstairs can be used as a bedroom or as a home office/study. Open concept kitchen leading to the family room. The house has Pentair water softener installed for the whole house. It has a substantial size of backyard and no back door neighbors. Amenities include Gym, Recreational center, pool, multiple small parks in the community. LOW TAXES !Come and see this appealing and delightful home.
Investor Tools
$330,000
Estimated Property Value
$246,044Estimated Mortgage Balance
$83,956Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$558/month
$665/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,048
$321,723
2025
$42,874
$278,849
$321,723
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,048
$321,723
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Austin Bank Texas Na
Unknown
$252,000
No
First
Jan 8, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$246,044
$83,956
25%
75%
$1,511/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,176/mo
+$50/mo
8.1%
