$280,000
NAL Estimated Property Value6004 Meadowdale Road, Arlington, TX, 76017
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Microwave, Gas Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Lot Size6,120 sqft
Building Information
Year Built1986
Stories1
Garage Spaces2
Land Information
APN16195-3-15
Lot Number15
SubdivisionGreen Leaf Addition
Land UseResidential
Legal DescriptionGREEN LEAF ADDITION BLOCK 3 LOT 15
Census Tract111543
Assessed Land Value$45,000
Assessed Improvement Value$175,000
Assessment Year2025
About this property
This is the house you've been looking for. This three bedroom, two bath house has been remodeled from top to bottom. So many things have been updated! All new appliances, carpet, windows, water heater, air handler, ceiling fans, light fixtures and a storage shed! As an extra bonus, the refrigerator will stay with the house for the new owners. Amazing opportunity to live in an affordable, completely remodeled and updated home without having to do the work. Be sure to set up your appointment asap, this one will move fast!!
Investor Tools
$280,000
Estimated Property Value
$148,075Estimated Mortgage Balance
$131,925Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$562/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,350
$220,000
2025
$45,000
$175,000
$220,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,350
$220,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$168,400
No
First
Mar 19, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,075
$131,925
47%
53%
$1,010/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,010/mo
$1,010/mo
+$1,000/mo
8.6%
