$79,000
NAL Estimated Property Value6005 Baylor St, Fort Worth, TX, 76119
Off Market
Highlights
Interior
Exterior
Lot Size7,410 sqft
Land Information
APN25740-C-22
Lot Number22
SubdivisionMelody Oaks Addition
Land UseResidential
Legal DescriptionMELODY OAKS ADDITION BLOCK C LOT 22
Census Tract106400
Assessed Land Value$2,223
Assessment Year2025
About this property
Great lot located in desirable area of Fort Worth near Lake Arlington. Multiple new construction homes in the area. Lot is clear. Buyer to verify all details.
Investor Tools
$79,000
Estimated Property Value
$0Estimated Mortgage Balance
$79,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$510 /month
Positive
Cash Flow Estimate:
$170 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$37/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$50
$2,223
2025
$2,223
N/A
$2,223
No
Tax History
Year
Tax Paid
Assessed Value
2024
$50
$2,223
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$79,000
100%
0%
$0/mo
