$337,475
NAL Estimated Property Value6006 Luna St, Houston, TX, 77076
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Oven, Gas Range, Dishwasher, Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Lot Size10,293 sqft
Building Information
Year Built2003
Garage Spaces2
Land Information
APN0741190050002
Lot Number2
SubdivisionSycamore Heights
Land UseResidential
Legal DescriptionLT 2 BLK 5 SYCAMORE HEIGHTS
Census Tract221400
Assessed Land Value$77,819
Assessed Improvement Value$259,656
Assessment Year2025
About this property
UNRESTRICTED LOVELY 2 STORY HOME OFFERING 3 BEDROOMS, 2.5 BATHS, PLUS LARGE GAME ROOM. PROPERTY COMPLETELY GATED WITH AUTOMATIC GATE. KITCHEN FEATURES GRANITE COUNTERTOPS, GAS RANGE, BUILT IN MICROWAVE, TILE BACKSPLASH AND TILE FLOORS. KITCHEN IS OPEN TO FAMILY ROOM. ALL BEDROOMS ARE UPSTAIRS. 1/2 BATHROOM CONVENIENTLY LOCATED DOWNSTAIRS FOR YOUR GUEST. HUGE PRIMARY BEDROOM WITH SITTING AREA, WITH HIS/HERS CLOSET AND EN-SUITE BATHROOM. CARPET ONLY IN THE BEDROOMS, TILE THROUGHOUT. GOOD SIZE BACKYARD, NEVER FLOODED!
Investor Tools
$337,475
Estimated Property Value
$253,207Estimated Mortgage Balance
$84,268Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,025 /month
Positive
Cash Flow Estimate:
$675 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$713/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,872
$337,475
2025
$77,819
$259,656
$337,475
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,872
$337,475
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pixel Mortgage Llc
Conventional
$263,500
No
First
Mar 29, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,207
$84,268
24%
75%
$1,580/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,580/mo
+$142/mo
6.1%
