$2,320,000
NAL Estimated Property Value6007 Newcastle St, Bellaire, TX, 77401
$2,511,227 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Ice Maker, Double Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher, Instant Hot Water
FlooringCarpet, Tile, Wood
Exterior
Lot Size23,030 sqft
Building Information
Year Built2005
Garage Spaces3
Land Information
APN0370410000076
SubdivisionWestmoreland Farms
Land UseResidential
Legal DescriptionTR 20I BLK 1 WESTMORELAND FARMS
Census Tract412700
Assessed Land Value$970,347
Assessed Improvement Value$1,231,153
Assessment Year2025
About this property
STUNNING WELL APPOINTED HOME BY RENOWNED BUILDER LARRY SKELTON. FEATURING 5 BEDROOMS & 5.1 BATHS, INCLUDING A 1ST FLOOR BEDROOM. MASTER SUITE WITH TWO CUSTOM CLOSETS, FORMAL LIVING & DINING, STUDY, EXERCISE ROOM, CUSTOM DESIGNED MEDIA ROOM, OVERSIZED GAME ROOM-DOWNSTAIRS, CHEFS KITCHEN/DEN (OPEN PLAN) PERFECT FOR ENTERTAINING, WET BAR, MUD ROOM, OUTDOOR KITCHEN, RESORT-LIKE POOL AND COVERED PATIO, LARGE BACK AND FRONT YARD AREAS. HOME DID NOT FLOOD (per seller). UPDATES SINCE PHOTOS ...PAINTING, FLOORING AND LIGHTS (per seller).
Investor Tools
$2,320,000
Estimated Property Value
$1,353,779Estimated Mortgage Balance
$966,221Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$2,511,227
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,920 /month
Positive
Cash Flow Estimate:
$4,640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,648/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$44,172
$2,201,500
2025
$970,347
$1,231,153
$2,201,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$44,172
$2,201,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$1,691,000
No
First
Nov 23, 2016
Dec 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,353,779
$847,721
38%
58%
$10,139/mo
