$1,090,000
NAL Estimated Property Value6009 Bon Terra Dr, Austin, TX, 78731
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Lot Size11,177 sqft
Building Information
Year Built1985
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01350505060000
Lot Number12
SubdivisionShinoak Valley Sec Ii
Land UseResidential
Legal DescriptionLOT 12 BLK F SHINOAK VALLEY SEC II
Census Tract030600
Assessed Land Value$477,224
Assessed Improvement Value$367,142
Assessment Year2025
About this property
Wonderful home on a tree filled lot. Beautiful pool and spa. Three rooms open to the covered decks that look at inviting pool. Two fireplaces. Nice deck off master overlooking pretty yard & pool. High vaulted ceiling in living with soaring fireplace. Recent Carpet. Minutes to downtown and UT.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,090,000
Estimated Property Value
$833,266Estimated Mortgage Balance
$259,602Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,540 /month
Positive
Cash Flow Estimate:
$2,180 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,646/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,305
$844,366
2025
$477,224
$367,142
$844,366
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,305
$844,366
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$895,000
No
First
Apr 15, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$833,266
$184,734
18%
76%
$4,466/mo
