$287,000
NAL Estimated Property Value6009 Lovell Avenue, Fort Worth, TX, 76116
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringCeramic Tile, Wood
Exterior
Lot Size6,247 sqft
Building Information
Year Built1947
Stories1
Garage Spaces1
Land Information
APN-6970---34----5---20
Lot Number5-6
SubdivisionChamberlain Arlington Heights
Land UseResidential
Legal DescriptionCHAMBERLAIN ARLINGTON HEIGHTS BLOCK 34 LOT 5 & 6
Census Tract102401
Assessed Land Value$50,000
Assessed Improvement Value$203,000
Assessment Year2025
About this property
Loving and meticulous attention has been paid to this cozy and bright cottage style home with original hardwood floors and updated kitchen. Kitchen has granite counters, plentiful painted cabinets, farmhouse sink, all open to the sunny breakfast nook. Single car garage, shed and a spacious backyard with plenty of space to build in the back. LOCATION is convenient to many FW favorites. Within 7 minutes drive time to Fort Worth’s Museum district, downtown, Clearfork shopping, and Trinity Trails. Ridglea North’s Berney Park is close by. Ring doorbell.
Investor Tools
$287,000
Estimated Property Value
$199,153Estimated Mortgage Balance
$87,847Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,722 /month
Positive
Cash Flow Estimate:
$574 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$486/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,397
$253,000
2025
$50,000
$203,000
$253,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,397
$253,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Conventional
$218,500
No
First
Sep 3, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,153
$87,847
30%
69%
$1,311/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$1,311/mo
+$145/mo
6.1%
