Last 24 Hours
$416,000
NAL Estimated Property Value601 E Salty St, Thorndale, TX, 76577
Off Market
2 Beds
1 Bath
1,208 Sq Ft
$158.94 / sqft
Built in 1905Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms 1AppliancesDishwasher, Oven
FlooringCarpet, Wood
Exterior
Exterior FeaturesNone
Lot Size1.33 acres
Building Information
Year Built1905
Land Information
APNR24449
Lot Number9,11
Land UseResidential
Legal DescriptionS16150 LIENDO (THORNDALE) BLK 41 LOT 9,11
Census Tract950800
Assessed Land Value$155,500
Assessed Improvement Value$192,900
Assessment Year2025
About this property
Charming 1905 Victorian style house on approx. 1.322 (-/+) acres in town. Large front porch with columns. Wood floors throughout home. Claw tub/shower in bathroom. Freshly new paint on outside and inside. Multiple out buildings for storage/workshop and livestock. Many trees for shade. Most of the property is fenced but may need some minor repair to keep livestock in.
Investor Tools
$416,000
Estimated Property Value
$161,351Estimated Mortgage Balance
$254,649Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,496 /month
Positive
Cash Flow Estimate:
$832 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$472/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,579
$348,400
2025
$155,500
$192,900
$348,400
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,579
$348,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$179,797
No
First
Jan 14, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,351
$237,649
59%
39%
$1,078/mo
12.4%