$527,000
NAL Estimated Property Value601 Hudgins St, Smithville, TX, 78957
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Microwave
FlooringWood
Exterior
Lot Size8,407 sqft
Building Information
Year Built1939
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR22011
Lot Number8
SubdivisionBurleson
Land UseResidential
Legal DescriptionBURLESON, BLOCK 12, LOT 8
Census Tract950700
Assessed Land Value$57,336
Assessed Improvement Value$264,088
Assessment Year2025
About this property
This remarkable 3 bedroom/ 3 bathroom boasts of 2871 square feet that flows beautifully ~ 12' ceilings, 8' doors, Antique longleaf pine floors throughout the house that have been hand-milled. Master bedroom has longleaf pine accent wall with a massive walk in closet and a copper soaking tube for those leisurely evening soaks ~Granite in the kitchen and silestone quartz in the bathroom countertops ~ New metal roof has a life expectancy of 75 years~Top of the line KitchenAid appliances~Anderson windows ~Restrictions: Yes
Investor Tools
$527,000
Estimated Property Value
$0Estimated Mortgage Balance
$527,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,162 /month
Positive
Cash Flow Estimate:
$1,054 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$689/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,629
$321,424
2025
$57,336
$264,088
$321,424
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,629
$321,424
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$480,000
100%
0%
$0/mo
