$500,000
NAL Estimated Property Value601 Main St, Smithville, TX, 78957
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Double Oven, Water Heater
FlooringTile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size18,295 sqft
Building Information
Year Built2008
Stories1
Roof Type112
Garage Spaces2
Land Information
APNR20981
Lot Number1A
SubdivisionS6340 - Jones
Land UseResidential
Legal DescriptionJONES, BLOCK 1, LOT 1A, ACRES 0.42012
Census Tract950700
Assessed Land Value$81,616
Assessed Improvement Value$380,809
Assessment Year2025
About this property
Immaculately landscaped home downtown Smithville's historical district. 3 Bedrooms/ 2.5 Baths with approximately 2607 square feet~ Original hardwood floors, 3 ornate fireplaces with original tile work (non functioning), completely renovated with electrical and plumbing in 2008 ~ New Pella doors & atrium doors ~ Custom maple cabinets ~ blown in insulation in walls and attic ~ Recessed lighting in kitchen & living room ~Custom mahogany mantle on living room fireplace ~400 year old live oak treeRestrictions: Yes
Investor Tools
$500,000
Estimated Property Value
$128,298Estimated Mortgage Balance
$371,702Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,000 /month
Positive
Cash Flow Estimate:
$1,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$609/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,806
$462,425
2025
$81,616
$380,809
$462,425
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,806
$462,425
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Conventional
$167,000
No
First
Aug 5, 2015
Sep 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,298
$412,702
76%
26%
$0/mo
