$326,000
NAL Estimated Property Value601 Preston St, College Station, TX, 77840
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityVacant Homes
Highlights
Interior
FlooringCarpet, Vinyl
Exterior
Lot Size7,501 sqft
Building Information
Year Built1948
Stories1
Land Information
APN577600-0003-0130
Lot Number13
SubdivisionLloyd D Smith (Unrecorded)
Land UseResidential
Legal DescriptionLLOYD D SMITH (UNRECORDED), BLOCK 3, LOT 13
Census Tract001303
Assessed Land Value$180,000
Assessed Improvement Value$12,678
Assessment Year2025
About this property
Location, Location, Location! Incredible opportunity just over a mile from Texas A&M University and right around the corner from University Drive’s popular restaurant row, shopping, and entertainment. Situated on a 7,500 SF lot in the heart of town, this property offers endless possibilities for investment or building new in a prime central location. Existing structure is considered a tear-down and is not livable. Value is in the land and unbeatable location. Rare chance to secure a centrally located lot near campus! The possibilities are endless!
Investor Tools
$326,000
Estimated Property Value
$0Estimated Mortgage Balance
$326,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,956 /month
Positive
Cash Flow Estimate:
$652 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$439/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,640
$192,678
2025
$180,000
$12,678
$192,678
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,640
$192,678
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$326,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$920/mo
N/A
+$920/mo
3.4%
