Last 24 Hours
$342,992
NAL Estimated Property Value601 Rivers St, Smithville, TX, 78957
Off Market
3 Beds
2 Bath
1,205 Sq Ft
$284.64 / sqftProperty Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Half 2
CoolingExterior
Lot Size6,708 sqft
Land Information
APNR17607
Lot Number1
SubdivisionEagleston
Land UseResidential
Legal DescriptionEAGLESTON BLK 14 LOT 1
Census Tract950700
Assessed Land Value$46,958
Assessed Improvement Value$296,034
Assessment Year2025
About this property
Excellent opportunity to demolish and start NEW!!! Property is not habitable, water & electricity are in place. Quiet country living at it's BEST! The movie, Hope Floats, Bernie, PLUS 11 others were filmed in this cozy, quaint small town! Nice open level corner lot, with mature trees. Bring your contractor and ideas....GREAT open, level lot, TONS of potential. Close to neighborhood community garden, minutes to recreation center and downtown Smithville - approximately 30 minutes to ABIA!
Investor Tools
$342,992
Estimated Property Value
$334,146Estimated Mortgage Balance
$9,179Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,058 /month
Positive
Cash Flow Estimate:
$686 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$249/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,278
$342,992
2025
$46,958
$296,034
$342,992
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,278
$342,992
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Bastrop
Building Or Construction Loan
$240,000
No
First
Nov 9, 2023
Nov 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$334,146
$8,846
2%
97%
$2,414/mo
12.4%