Last 24 Hours
$331,000
NAL Estimated Property Value601 W Hopkins St, San Marcos, TX, 78666
Off Market
3 Beds
2 Bath
1,652 Sq Ft
$154.36 / sqft
Built in 1976Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 2
Garage AvailableAppliancesDishwasher, Disposal, Dryer, Free-Standing Range, Refrigerator, Washer, Electric Water Heater
FlooringCarpet, Laminate, Tile
Building Information
Year Built2018
Stories1
Garage Spaces2
Land Information
APNR27379
Lot Number12-100
SubdivisionFarm Lot
Land UseResidential
Legal DescriptionFARM LOT 12-100 PT BLK 15 GEO#33366074 TAX CODES:SSM,WEU,WUS
Census Tract010100
Assessed Land Value$80,740
Assessed Improvement Value$233,441
Assessment Year2025
About this property
This townhouse approximately 1/2 mile from TxState, 3 blocks from Grocery, 2 more blocks to Historic Downtown. No occupancy restrictions, as the property is zoned Multi-Family, and no HOA fees. New interior and exterior paint in the last year, popcorn ceiling removed, new water heater, disposal, w/d, toilets. Light and plumbing fixtures, HVAC system, kitchen counters and fridge approx 6 yrs old. Small side offers very low maintenance. A rare opportunity to own in the Historic District of San Marcos!Restrictions: Yes
Investor Tools
$331,000
Estimated Property Value
$166,684Estimated Mortgage Balance
$165,001Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,986 /month
Positive
Cash Flow Estimate:
$662 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$550/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,949
$314,181
2025
$80,740
$233,441
$314,181
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,949
$314,181
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amplify Cu
Conventional
$188,000
No
First
May 7, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,684
$181,316
52%
50%
$1,128/mo
12.4%