$586,000
NAL Estimated Property Value601 W Odell St, Austin, TX, 78752
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Gas Range, Microwave, Refrigerator
FlooringConcrete
Exterior
Exterior FeaturesGarden, Private Yard
Lot Size9,130 sqft
Building Information
Year Built2023
Stories2
Garage Spaces2
Land Information
APN02331007060000
Lot Number6
SubdivisionSilverton Heights Sec 2
Land UseResidential
Legal DescriptionLOT 6 BLK 13 SILVERTON HEIGHTS SEC 2
Census Tract040000
Assessed Land Value$330,000
Assessed Improvement Value$256,000
Assessment Year2024
About this property
Perfect opportunity for investment. Zoned SF3-NP. Consult with the City of Austin for development potential. Home is in immaculate condition and can be used as a rental.
Investor Tools
$586,000
Estimated Property Value
$535,047Estimated Mortgage Balance
$51,786Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,516 /month
Positive
Cash Flow Estimate:
$1,172 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,212/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,613
$586,000
2024
$330,000
$256,000
$586,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,613
$586,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$548,000
No
First
Dec 6, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$535,047
$50,953
8%
91%
$3,286/mo
