$1,384,000
NAL Estimated Property Value6010 Palo Pinto Avenue, Dallas, TX, 75206
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Oven, Double Oven, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesFire Pit
Lot Size8,750 sqft
Building Information
Year Built2004
Stories2
Roof Type105
Garage Spaces2
Land Information
APN00000184282000000
Lot Number3
SubdivisionBelmont
Land UseResidential
Legal DescriptionBELMONT SUBURBAN BLK 12/1898 LT 3 INT201900076771 DD03272019 CO-DC 1898 012 00300 1001898 012
Census Tract001101
Assessed Land Value$481,250
Assessed Improvement Value$755,840
Assessment Year2025
About this property
Inviting & open floor plan traditional Lower Greenville area home sat on oversized 176ft deep LOT. Built in custom cabinets in study & kitchen, H-W floors, kitchen open to family room with wonderful Great fire place, all looking out to large back yard with outdoor living, fire pit, covered patio & kids dream basketball half court. Hard to find Master bedroom down, with 3 other beds, gameroom & media room up.
Investor Tools
$1,384,000
Estimated Property Value
$568,301Estimated Mortgage Balance
$815,699Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,304 /month
Positive
Cash Flow Estimate:
$2,768 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,025/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,384
$1,237,090
2025
$481,250
$755,840
$1,237,090
No
Tax History
Year
Tax Paid
Assessed Value
2024
$17,384
$1,237,090
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ally Bank
Unknown
$663,300
No
First
Mar 27, 2019
Apr 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$568,301
$815,699
58%
41%
$3,977/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,170/mo
$3,977/mo
$-807/mo
2.7%
