$429,830
NAL Estimated Property Value6010 Silent Rain Dr, Midland, TX, 79705
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,621 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APNR000221303
Lot Number6
SubdivisionDaybreak Estates
Land UseResidential
Legal DescriptionACRES: 0.152 BLK: 023 LOT: 006 ADDN: DAYBREAK ESTATES SEC: 6
Census Tract010123
Assessed Land Value$26,400
Assessed Improvement Value$403,430
Assessment Year2025
About this property
Well maintained 3 bedroom home with a beautiful yard. Come see this one today! Washer and dryer will stay with the property. $50 application fee for each applicant 18 and over. Tenant to verify schools.
Investor Tools
$429,830
Estimated Property Value
$306,615Estimated Mortgage Balance
$123,766Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,579 /month
Positive
Cash Flow Estimate:
$860 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$601/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,065
$429,830
2025
$26,400
$403,430
$429,830
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,065
$429,830
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$329,632
No
First
Jul 22, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$306,615
$123,385
28%
71%
$1,977/mo
