$337,479
NAL Estimated Property Value6011 Wickshire Dr, Rosenberg, TX, 77471
$359,110 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,036 sqft
Building Information
Year Built2008
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4280-01-008-0310-901
Lot Number31
SubdivisionKingdom Heights Sec 1
Land UseResidential
Legal DescriptionKINGDOM HEIGHTS SEC 1, BLOCK 8, LOT 31
Census Tract673401
Assessed Land Value$54,464
Assessed Improvement Value$283,015
Assessment Year2025
About this property
Great floor plan in this 1.5 story home in Kingdom Heights. 4 Bedrooms / 2 Full Baths / Game room. Lovely home has all the right space in the right spaces with the primary bedroom tucked away in the back corner of the home. Spacious back patio in the backyard with green space. Come see this home today. *Room measurements are approximate. Please verify **
Investor Tools
$337,479
Estimated Property Value
$242,491Estimated Mortgage Balance
$95,706Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$359,109
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,025 /month
Positive
Cash Flow Estimate:
$675 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$582/month
$665/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,295
$337,479
2025
$54,464
$283,015
$337,479
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,295
$337,479
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$243,016
No
First
Jan 11, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,491
$95,509
28%
72%
$1,610/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,275/mo
$-49/mo
7.9%
