$620,000
NAL Estimated Property Value6012 Rickerhill Ln, Austin, TX, 78739
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Lot Size6,321 sqft
Building Information
Year Built1992
Stories1
Roof Type105
Garage Spaces2
Land Information
APN04244415050000
Lot Number93
SubdivisionCircle C Ranch Phs B Sec 3 Replat Of Blk
Land UseResidential
Legal DescriptionLOT 93 BLK RR CIRCLE C RANCH PHS B SEC 3 REPLAT OF BLK RR LOTS 40-43 48-62,69-70,78-81,84-101 103-105
Census Tract036800
Assessed Land Value$325,000
Assessed Improvement Value$261,468
Assessment Year2025
About this property
Backs to beautiful greenbelt; Recently painted interior, roof and flooring throughout~ Secluded street;Great location & neighborhood. Neighborhood pool, playground & elementary schools; Desired schools!**Famed Kiker Elementary**Restrictions: Yes
Investor Tools
$620,000
Estimated Property Value
$494,914Estimated Mortgage Balance
$125,086Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,720 /month
Positive
Cash Flow Estimate:
$1,240 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,111/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,234
$586,468
2025
$325,000
$261,468
$586,468
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,234
$586,468
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Conventional
$548,250
No
First
Apr 8, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$494,914
$161,086
24%
80%
$3,288/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,630/mo
$3,888/mo
$-258/mo
7.0%
