$386,302
NAL Estimated Property Value6013 Dewberry Lane, Joshua, TX, 76058
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Laminate
Exterior
Exterior FeaturesLighting
Lot Size1.01 acres
Building Information
Year Built2022
Garage Spaces1
Land Information
APN126.3105.10160
Lot Number16
SubdivisionBlackberry Springs Ph 3
Land UseResidential
Legal DescriptionLOT 16 BLK 14 BLACKBERRY SPRINGS PH 3
Census Tract130213
Assessed Land Value$85,935
Assessed Improvement Value$300,367
Assessment Year2025
About this property
Looking for a new home for the holidays, why not a brand new built!! No waiting list for this one! this 4 bedrooms 2 bath will be such a beauty once completed! Large kitchen will be fully equip with white cabinets, granite countertops, luxurious floors and ALL ON 1 FULL ACRE! WHAT A DEAL!! so give me a call for your showing today!
Investor Tools
$386,302
Estimated Property Value
$267,515Estimated Mortgage Balance
$118,787Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,318 /month
Positive
Cash Flow Estimate:
$773 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$633/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,669
$386,302
2025
$85,935
$300,367
$386,302
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,669
$386,302
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$292,395
No
First
Nov 12, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,515
$118,787
30%
69%
$1,754/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$1,754/mo
+$631/mo
7.4%
