Last 24 Hours
$280,790
NAL Estimated Property Value6013 Hartman Rd, Forest Hill, TX, 76119
Off Market
4 Beds
2 Bath
1,560 Sq Ft
$139.74 / sqft
Built in 2005Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesElectric Cooktop
FlooringBrick
Exterior
Lot Size6,299 sqft
Building Information
Year Built2005
Stories1
Garage Spaces2
Land Information
APN14131-A-2
Lot Number2
SubdivisionForest Glen Addition
Land UseResidential
Legal DescriptionFOREST GLEN ADDITION BLOCK A LOT 2
Census Tract111103
Assessed Land Value$18,897
Assessed Improvement Value$261,893
Assessment Year2025
About this property
BACK ON THE MARKET, DUE TO BUYER FINANCING FALLING THROUGH. This charming spacious home features 4 Bedrooms, 2 Bath, 2 Car Garage with a great size back yard to entertain. Minutes from shopping, highway, schools and Downtown Fort Worth. This home has to many great features to list, you must come see for yourself.
Investor Tools
$280,790
Estimated Property Value
$195,468Estimated Mortgage Balance
$85,322Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,685 /month
Positive
Cash Flow Estimate:
$562 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$632/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,177
$280,790
2025
$18,897
$261,893
$280,790
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,177
$280,790
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$214,051
Yes
First
Oct 20, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,468
$85,322
30%
70%
$1,284/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,284/mo
+$643/mo
8.2%
12.4%