$282,000
NAL Estimated Property Value6014 Meadowside Trl, Arlington, TX, 76017
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringCarpet, Vinyl, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size5,942 sqft
Building Information
Year Built1985
Stories1
Garage Spaces2
Land Information
APN16195-8-25
Lot Number25
SubdivisionGreen Leaf Addition
Land UseResidential
Legal DescriptionGREEN LEAF ADDITION BLOCK 8 LOT 25
Census Tract111543
Assessed Land Value$45,000
Assessed Improvement Value$175,000
Assessment Year2025
About this property
CASH OFFERS ONLY, BUYER TO DO THEIR DUE DILIGENCE AND WALK THROUGH BEFORE SUBMITTING OFFER. SELLER WILL CONSIDER ALL AS-IS OFFERS WITH NO CONTINGENCIES INCLUDING OPTION. CASH ONLY - SELLER WILL NOT MAKE ANY REPAIRS. Roof 2016 & Previous Foundation Work Oct. 2020, but Seller's Disclosure states additional settling. ALL OFFERS MUST BE ON TREC CONTRACT, INCLUDE PROOF OF FUNDS AND BUYER TO INITIAL AND SIGN DOCUMENTS IN TRANSACTION DESK INCLUDING SELLER'S DISCLOSURE. NO SURVEY AVAILABLE
Investor Tools
$282,000
Estimated Property Value
$221,946Estimated Mortgage Balance
$60,054Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,692 /month
Positive
Cash Flow Estimate:
$564 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$169/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$619
$220,000
2025
$45,000
$175,000
$220,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$619
$220,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Conventus Llc
Commercial
$228,750
No
First
Sep 11, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$221,946
$60,054
21%
79%
$1,372/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,010/mo
$1,372/mo
+$638/mo
8.6%
