$345,000
NAL Estimated Property Value6015 Spanish Oak Dr, Pasadena, TX, 77505
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringLaminate, Tile
Exterior
Lot Size6,377 sqft
Building Information
Year Built2000
Garage Spaces2
Land Information
APN1204060010064
Lot Number64
SubdivisionBaywood Oaks West
Land UseResidential
Legal DescriptionLT 64 BLK 1 BAYWOOD OAKS WEST
Census Tract342002
Assessed Land Value$58,550
Assessed Improvement Value$253,540
Assessment Year2025
About this property
Gorgeous 2 story, 3 bedroom, 2.5 bath home with a detached garage on a cul-de-sac street!! Island kitchen w/ granite countertops and travertine backsplash! Spacious & open living room w/ a warming travertine fireplace. This beauty has a formal living room that can be used as a study, formal dining room & gameroom.! Spacious master en-suite! Elongated driveway leads to the detached garage with extra storage space. Covered patio w/ stone and cement! Spacious backyard! No carpet-only laminate, wood & tile! Must see!!
Investor Tools
$345,000
Estimated Property Value
$261,498Estimated Mortgage Balance
$83,502Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,070 /month
Positive
Cash Flow Estimate:
$690 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$418/month
$259/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,286
$312,090
2025
$58,550
$253,540
$312,090
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,286
$312,090
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gulf Coast Educators Fcu
Conventional
$288,000
No
First
Jul 29, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$261,498
$80,502
23%
76%
$1,727/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,860/mo
$1,986/mo
$-126/mo
6.5%
