$265,000
NAL Estimated Property Value6017 ADIRONDACK, Amarillo, TX, 79106
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesRange, Dishwasher
Exterior
Exterior FeaturesFiber Board, Brick
Lot Size9,583 sqft
Building Information
Year Built1963
Stories1
Roof Type127
Garage Spaces2
Land Information
APNR-001-1800-2540
Lot Number14
SubdivisionBelmar # 2
Land UseResidential
Legal DescriptionBELMAR # 2, LOT 014, BLK 0021
Census Tract010100
Assessed Land Value$28,750
Assessed Improvement Value$222,067
Assessment Year2025
About this property
INVESTOR OPPORTUNITY!! Priced 47K below PRAD! All offers are due by 5:00PM Friday April 17th. Home open for public and investor viewing Thursday April 16th 12:00-1:30PM! Cash or Conventional only.
Investor Tools
$265,000
Estimated Property Value
$75,952Estimated Mortgage Balance
$189,048Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$236,338
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$562/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,423
$250,817
2025
$28,750
$222,067
$250,817
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,423
$250,817
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amarillo National Bank
Unknown
$137,800
No
First
Jul 7, 2008
Aug 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$75,952
$189,048
71%
29%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
N/A
+$1,322/mo
6.0%
