$270,000
NAL Estimated Property Value6018 Ollia Cir, Pasadena, TX, 77505
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size6,569 sqft
Building Information
Year Built1992
Stories1
Garage Spaces1
Land Information
APN1143380040013
Lot Number13
SubdivisionCountry Briar
Land UseResidential
Legal DescriptionLT 13 BLK 4 COUNTRY BRIAR SEC 3
Census Tract342100
Assessed Land Value$57,755
Assessed Improvement Value$191,176
Assessment Year2025
About this property
This home has been completely updated, with new laminate flooring, granite counter tops, updated bathrooms, split floorplan, updated kitchen sink, and faucet, ceiling fans, plenty of counter space, and cabinets space.
Investor Tools
$270,000
Estimated Property Value
$216,321Estimated Mortgage Balance
$53,679Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$303/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,289
$248,931
2025
$57,755
$191,176
$248,931
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,289
$248,931
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Va
$237,336
Yes
First
Sep 30, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,321
$48,679
18%
80%
$1,423/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,860/mo
$1,423/mo
+$437/mo
8.3%
