Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$252,000

NAL Estimated Property Value

602-604 N 4th St, Copperas Cove, TX, 76522

Off MarketInfo
Beds— Beds
Baths2 Bath
Baths1,403 Sq Ft
price_per_sqft$138.99 / sqft
Year BuiltBuilt in 1999

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms —Bedrooms —
Bathrooms Full 2Bathrooms Full 2
HeatingHeating
CoolingCooling
AppliancesDishwasher, Electric Range, Refrigerator, Water Heater, Some Electric Appliances
FlooringCombination

Exterior

Lot Size11,935 sqft

Building Information

Year Built1999

Land Information

APN1-36-47-0100
Lot Number1
SubdivisionGreenfield Addn
Land UseResidential
Legal DescriptionGREENFIELD ADDN, BLOCK 1, LOT 1, ACRES .2738
Census Tract010601
Assessed Land Value$15,000
Assessed Improvement Value$153,360
Assessment Year2025

About this property

Investors - this one is for you! With a consistent rental history and fully occupied, this property is cash flow ready. One tenant is long term as in YEARS! 604 was completely updated within the last 3 years. Make your appointment with the Management Company to show the property.

Investor Tools

Property Icon
$252,000
Estimated Property Value
$194,560Estimated Mortgage Balance
$57,440Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,512 /month
Positive
Cash Flow Estimate:
$504 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$383/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,336
$168,360
2025
$15,000
$153,360
$168,360
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,336
$168,360

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Va
$196,270
Yes
First
Nov 14, 2025
Dec 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$194,560
$57,440
22%
77%
$1,177/mo

City: Copperas Cove

602-604 N 4th St | Property Details | No Agent List