Last 24 Hours
$169,000
NAL Estimated Property Value602 Andrews St, Gatesville, TX, 76528
Off Market
4 Beds
2 Bath
1,492 Sq Ft
$67.02 / sqft
Built in 1950Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 4
Bathrooms Full 1
Garage AvailableAppliancesSome Electric Appliances
FlooringLaminate
Exterior
Exterior FeaturesNone
Lot Size11,238 sqft
Building Information
Year Built1950
Garage Spaces3
Land Information
APN1-07-76-0000
Lot Number4
SubdivisionWells Addn
Land UseResidential
Legal DescriptionWELLS ADDN, BLOCK 1, LOT 4 N 1/2, ACRES .2583
Census Tract010400
Assessed Land Value$26,250
Assessed Improvement Value$102,780
Assessment Year2025
About this property
Being Sold As Is. Removal of the items will be terms of the agreement. The property needs some love, but may well qualify for an FHA K loan and we have the number one lender in Texas lined up to help with that. One owner since the 1960's and they were much loved by the community. A sweet little property with the right amount of elbow grease and vision.
Investor Tools
$169,000
Estimated Property Value
$0Estimated Mortgage Balance
$169,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$120,778
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,014 /month
Positive
Cash Flow Estimate:
$338 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$93/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$267
$129,030
2025
$26,250
$102,780
$129,030
No
Tax History
Year
Tax Paid
Assessed Value
2024
$267
$129,030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$167,000
100%
0%
$0/mo
12.4%