Last 24 Hours
$100,000
602 Andrews Street, Gatesville, TX, 76528
$123,089 ARV
On Market
Just Added
4 Beds
2 Bath
1,492 Sq Ft
Single Family Residence
$67.02 / sqft
Built in 1950Property Lead Type:
High Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 1
Garage AvailableAppliancesSome Electric Appliances
FlooringVinyl, Wood
Exterior
Exterior FeaturesNone
Lot Size11,238 sqft
Building Information
Year Built1950
Garage Spaces3
Land Information
APN1-07-76-0000
Lot Number4
SubdivisionWells Addn
Land UseResidential
Legal DescriptionWELLS ADDN, BLOCK 1, LOT 4 N 1/2, ACRES .2583
Census Tract010400
Assessed Land Value$26,250
Assessed Improvement Value$102,780
Assessment Year2025
About this property
Recently cleaned out and ready to go. This home has been owned by one family since the 60s and was lived in up to the beginning of 2026. FHA Renovation might be an option here, so be sure to reach out and see if you can qualify. The home has 4 bedrooms of sorts as it will need some modification to functionally fit 4 beds, but the space is certainly there. Reach out if you have questions or would like to get in to see this home.
Investor Tools
$0Estimated Mortgage Balance
$129,030Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$123,089
Rent-to-Value Ratio: 0.72%
Rent Estimate
$774 /month
Positive
Cash Flow Estimate:
$258 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$76/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$267
$129,030
2025
$26,250
$102,780
$129,030
No
Tax History
Year
Tax Paid
Assessed Value
2024
$267
$129,030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$129,030
100%
0%
$0/mo
12.4%