$374,000
NAL Estimated Property Value602 Aqua Vista Drive, Granbury, TX, 76049
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters, Storage
Building Information
Year Built1991
Stories1
Garage Spaces4
Land Information
APN12950.007.0006.0
Lot Number6
SubdivisionLaguna Vista Ltd
Land UseResidential
Legal DescriptionLOT: 6 BLK: 7 SUBD: LAGUNA VISTA LTD
Census Tract160216
Assessed Land Value$25,000
Assessed Improvement Value$290,820
Assessment Year2025
About this property
Great Home in an amazing neighborhood, this 3 bed 2.5 bath is nestled behind a huge oak tree in the front yard. This home boast ceramic tile in the kitchen, a neat layout, a large living area, a separate den, big backyard, an oversized garage with a door to the back yard, a large storage building, a carport, and more. This established neighborhood is very well maintained with a community boat ramp and is conveniently located only minutes from downtown.
Investor Tools
$374,000
Estimated Property Value
$292,536Estimated Mortgage Balance
$81,464Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,244 /month
Positive
Cash Flow Estimate:
$748 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$382/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,710
$315,820
2025
$25,000
$290,820
$315,820
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,710
$315,820
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Conventional
$321,567
No
First
Aug 26, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$292,536
$81,464
21%
78%
$1,928/mo
