$206,000
NAL Estimated Property Value602 Marion Ln, West Columbia, TX, 77486
$215,128 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
FlooringTile
Exterior
Lot Size14,671 sqft
Building Information
Year Built1977
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4446-0053-000
Lot Number2
SubdivisionGreen Meadow
Land UseResidential
Legal DescriptionGREEN MEADOW (WEST COLUMBIA) BLK 5 LOT 2
Census Tract662600
Assessed Land Value$40,830
Assessed Improvement Value$137,920
Assessment Year2025
About this property
THIS HOME HAS IT ALL!!! Great open floor plan. New paint inside and out. Brand new stove and vent hood. Corner gas fireplace. Roof is less than 3 years old. New electrical 20 amp electric service installed. New A.C unit , furnace ,duct work ,and insulation. This home is situated on a HUGE tree filled lot featuring a new privacy fence and new 10X18 shop! Pride in ownership at its finest!
Investor Tools
$206,000
Estimated Property Value
$145,992Estimated Mortgage Balance
$60,008Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$215,127
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,236 /month
Positive
Cash Flow Estimate:
$412 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$265/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,155
$178,750
2025
$40,830
$137,920
$178,750
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,155
$178,750
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bancorpsouth Bank
Conventional
$165,000
No
First
Jun 12, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,992
$79,008
35%
71%
$990/mo
