$193,227
NAL Estimated Property Value602 N Taylor St, Gainesville, TX, 76240
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave, Refrigerator
FlooringVinyl
Exterior
Lot Size6,412 sqft
Building Information
Year Built2020
Roof Type105
Land Information
APN1790
Lot Number8
SubdivisionPainter Addn
Land UseResidential
Legal DescriptionPAINTER ADDN; BLOCK 7; LOT 8
Census Tract000500
Assessed Land Value$26,089
Assessed Improvement Value$167,138
Assessment Year2025
About this property
Built in 2020 , this charming 3 bedroom 1 bath home offers 1200 squre feet of comfotable living space on a large corner lot. Inside you will fine stylish luxury vinal plank flooring, granite countertops . all the appliances in place making this home move in ready. The open and functional layout provides a welcoming atmosphere. Enjoy the added space of corner lot.
Investor Tools
$193,227
Estimated Property Value
$0Estimated Mortgage Balance
$193,227Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,159 /month
Positive
Cash Flow Estimate:
$386 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$386/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,662
$193,227
2025
$26,089
$167,138
$193,227
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$3,662
$193,227
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$210,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,420/mo
N/A
+$1,420/mo
8.8%
