$608,130
NAL Estimated Property Value602 Ranchview Dr, Johnson City, TX, 78636
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range
FlooringCarpet, Tile
Exterior
Lot Size41,948 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APNR9462
Lot Number19
SubdivisionRanchers Estates
Land UseResidential
Legal DescriptionRANCHERS ESTATES, BLK I, LOT 19, ACRES .963
Census Tract950101
Assessed Land Value$173,020
Assessed Improvement Value$435,110
Assessment Year2025
About this property
Call or text agent with 24 hour notice. Classic ranch style 3/2 home on one acre lot in the highly desirable Ranchers Estates. Open floor plan, large kitchen, split floor plan with front & back porches all overlooking an oak studded lot. Be sure to check out the list of new features including brand new roof 7/20!Restrictions: Yes
Investor Tools
$608,130
Estimated Property Value
$448,195Estimated Mortgage Balance
$159,935Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,649 /month
Positive
Cash Flow Estimate:
$1,216 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$969/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,582
$608,130
2025
$173,020
$435,110
$608,130
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,582
$608,130
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capstar Lending Llc
Conventional
$323,000
No
First
Sep 1, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$448,195
$159,935
26%
74%
$2,957/mo
