Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,649,510

NAL Estimated Property Value

602 Red Sails, Horseshoe Bay, TX, 78657

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,603 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$557.05 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size24,468 sqft

Building Information

Year Built2000
Stories2
Roof Type112
Garage Spaces2

Land Information

APN29813
Lot Number25005-A
SubdivisionHorseshoe Bay Proper
Land UseResidential
Legal DescriptionHORSESHOE BAY LT 25005-A & 0.020 AC FILL AREA
Census Tract970402
Assessed Land Value$1,219,542
Assessed Improvement Value$429,968
Assessment Year2025

About this property

ALL REASONABLE OFFERS WILL BE CONSIDERED. Lake LBJ Living room w/ views, wet bar, wood beamed ceiling, fireplace AND RECENT UPDATES. Stainless kitchen w/ center-island, granite counters, & pantry. Dining area w/ views. Master w/ sitting area, 2 walk-in closets, lake views, & en-suite bath w/ stand-alone shower, soaking tub, & dbl vanities. Two guest rooms w/ baths & deck access. Outdoor living - SUNSET VIEWS, stone fire pit, various patio areas, boat house w/lift & storage, & 110 ft. waterfront!FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes

Investor Tools

Property Icon
$1,649,510
Estimated Property Value
$904,111Estimated Mortgage Balance
$747,446Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,897 /month
Positive
Cash Flow Estimate:
$3,299 /month

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,421/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,804
$1,649,510
2025
$1,219,542
$429,968
$1,649,510
No

Tax History

Year
Tax Paid
Assessed Value
2025
$8,804
$1,649,510

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Arm (Adjustable Rate Mortgage)
$1,060,000
No
First
Dec 12, 2018
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$904,111
$745,399
45%
55%
$6,356/mo

City: Horseshoe Bay

602 Red Sails | Property Details | No Agent List