$295,000
NAL Estimated Property Value602 Road 5201, Cleveland, TX, 77327
$316,911 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Freestanding Oven, Microwave, Dishwasher
FlooringTile
Exterior
Exterior FeaturesSide Yard
Lot Size12,197 sqft
Building Information
Garage Spaces2
Land Information
APNR242210
Lot Number5859
SubdivisionSanta Fe, Sec 4
Land UseOther / Unknown
Legal DescriptionSANTA FE, SEC 4, BLOCK 63, LOT 5859, ACRES 0.2800
Census Tract700302
Assessed Land Value$38,860
Assessment Year2025
About this property
Step into this brand new, one-story home featuring 3 bedrooms and 2.5 baths, carefully crafted for comfortable modern living. Situated on a generous lot, the home offers a light filled, open floor plan ideal for both everyday living and entertaining guests. The stunning primary suite is a true highlight, complete with a beautiful walk in shower and upscale finishes for a relaxing retreat. Spacious additional bedrooms, quality construction throughout, and ample outdoor space make this new home a perfect blend of style, practicality, and room to enjoy.
Investor Tools
$295,000
Estimated Property Value
$49,234Estimated Mortgage Balance
$245,766Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$316,911
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$183/month
$125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$717
$38,860
2025
$38,860
N/A
$38,860
No
Tax History
Year
Tax Paid
Assessed Value
2024
$717
$38,860
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colony Ridge Land Llc
Purchase Money Mortgage
$49,740
No
First
Nov 10, 2025
Nov 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$49,234
$245,766
83%
17%
$299/mo
