$315,000
602 W DAVIS ST, HARLINGEN, TX, 78550
On Market
Just Added
Commercial
Highlights
Interior
AppliancesGas Water Heater
FlooringTile
Exterior
Lot Size15,843 sqft
Building Information
Year Built1996
Stories1
Roof Type114
Land Information
APN18-6780-0070-0020-00
Lot Number7
SubdivisionHoge Subdivision
Land UseResidential
Legal DescriptionHARLINGEN- HOGE E 75' E75' OF LOT 7
Census Tract010603
Assessed Land Value$102,192
Assessed Improvement Value$443,749
Assessment Year2025
About this property
GREAT INVESTMENT OPPORTUNITY!!! Come see this 2 bedroom 2 bath duplex. Open concept, spacious, units have been well kept, large yard great for family gatherings.
Investor Tools
$0Estimated Mortgage Balance
$354,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,124 /month
Positive
Cash Flow Estimate:
$708 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$761/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,362
$354,000
2025
$102,192
$443,749
$545,941
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,362
$354,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$354,000
100%
0%
$0/mo
