$449,000
NAL Estimated Property Value6020 Humber Ln, Aubrey, TX, 76227
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Water Heater, Gas Cooktop, Microwave, Tankless Water Heater, Vented Exhaust Fan
FlooringCarpet, Hardwood, Tile
Exterior
Lot Size6,900 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR723258
Lot Number37
SubdivisionSutton Fields Phase 1b
Land UseResidential
Legal DescriptionSUTTON FIELDS PHASE 1B BLK R LOT 37
Census Tract020129
Assessed Land Value$117,300
Assessed Improvement Value$331,700
Assessment Year2025
About this property
Welcome Home to this beautiful single story, open floorplan home in Prosper ISD! 3 bedrooms, 2 full baths, a separate study, spacious entryway, living room fireplace, large windows and bright natural light. The kitchen features granite countertops, a kitchen island, and stainless steel appliances. Double vanity and separate shower-tub combo in the primary bathroom. Hardwood flooring throughout common areas, carpet in bedrooms, tile in bathrooms. Out back you'll find a covered, screened patio.
Investor Tools
$449,000
Estimated Property Value
$392,440Estimated Mortgage Balance
$56,560Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,694 /month
Positive
Cash Flow Estimate:
$898 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$367/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,160
$449,000
2025
$117,300
$331,700
$449,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,160
$449,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$416,000
No
First
Apr 10, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$392,440
$56,560
12%
87%
$2,495/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,820/mo
$3,045/mo
$-225/mo
7.5%
