Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$350,930

NAL Estimated Property Value

6022 Northgap St, Windcrest, TX, 78239

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,532 Sq Ft
price_per_sqft$126.34 / sqft
Year BuiltBuilt in 1978

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating Forced Air UnitHeating Forced Air Unit
CoolingCooling
AppliancesDishwasher, Disposal
FlooringCeramic Tile, Laminate

Exterior

Lot Size12,000 sqft

Building Information

Year Built1978
Stories1
Roof Type109
Garage Spaces2

Land Information

APN05474-076-0060
Lot Number6
SubdivisionWindcrest Seg 4
Land UseResidential
Legal DescriptionCB 5474A BLK 76 LOT 6
Census Tract121300
Assessed Land Value$79,800
Assessed Improvement Value$271,130
Assessment Year2025

About this property

SELLER IS MOTIVATED!! Seller willing to pay $10,000 towards buyer closing costs and rate buy down!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!! *Dramatic Custom Single Story home*Large corner Lot*Open Floor Plan*Many Picture Windows thru out home*Spacious secondary bedrooms*Low maintenance yard*

Investor Tools

Property Icon
$350,930
Estimated Property Value
$315,547Estimated Mortgage Balance
$35,383Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,106 /month
Positive
Cash Flow Estimate:
$702 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$635/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,865
$350,930
2025
$79,800
$271,130
$350,930
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,865
$350,930

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Va
$320,230
Yes
First
Jul 8, 2025
Aug 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$315,547
$35,383
10%
90%
$1,920/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,860/mo
$1,920/mo
$-60/mo
6.4%

City: Windcrest

6022 Northgap St | Property Details | No Agent List