$241,000
NAL Estimated Property Value6023 Densmore Dr, Houston, TX, 77035
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size8,228 sqft
Building Information
Year Built1963
Stories1
Garage Spaces1
Land Information
APN0871540000003
Lot Number3
SubdivisionWestbury
Land UseResidential
Legal DescriptionLT 3 BLK 121 WESTBURY SEC 4
Census Tract422200
Assessed Land Value$87,258
Assessed Improvement Value$128,738
Assessment Year2025
About this property
Looking for your first home or an investment property. Here it is!! Conveniently located to quick access to the Texas Medical Center and many other places in and around Houston. The floorplan of this home allows for 2 separate living areas or a main living area and formal dining room. The Kitchen is open to the Family Room so everyone in the family can interact while meals are being prepared. There is plenty of space in the backyard to play or relax. Schedule a showing of this great home today!!
Investor Tools
$241,000
Estimated Property Value
$154,811Estimated Mortgage Balance
$86,189Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,446 /month
Positive
Cash Flow Estimate:
$482 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$326/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,710
$215,996
2025
$87,258
$128,738
$215,996
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,710
$215,996
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$171,830
Yes
First
Mar 12, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$154,811
$66,189
29%
64%
$1,031/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,031/mo
+$691/mo
8.6%
