$368,000
NAL Estimated Property Value6025 Hillview Drive, Watauga, TX, 76148
$397,415 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Oven, Gas Range, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size5,998 sqft
Building Information
Year Built1997
Stories2
Garage Spaces2
Land Information
APN18551-1-19
Lot Number19
SubdivisionHillview Addition-Watauga
Land UseResidential
Legal DescriptionHILLVIEW ADDITION-WATAUGA BLOCK 1 LOT 19
Census Tract113803
Assessed Land Value$60,000
Assessed Improvement Value$264,435
Assessment Year2025
About this property
Well maintained gorgeous 4 bedroom, 2.1bath two story home in Keller ISD! Large family room, kitchen, formal dining and breakfast area. Nice small-size multi-purpose room (office) close to kitchen that is currently used as a changing station. Has separate utility room with built in cabinet and finished garage, and a beautifully landscaped lawn with sprinkler system, flower beds and bushes. Covered patio with ceramic tile floor. Beautiful backyard with wooden fence. A must-see home that won’t last long!
Investor Tools
$368,000
Estimated Property Value
$255,692Estimated Mortgage Balance
$112,308Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$397,415
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,208 /month
Positive
Cash Flow Estimate:
$736 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$632/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,741
$324,435
2025
$60,000
$264,435
$324,435
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,741
$324,435
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$280,000
No
First
Oct 11, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,692
$112,308
30%
69%
$1,679/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,490/mo
$1,679/mo
+$811/mo
8.1%
