$357,968
NAL Estimated Property Value6026 Oxford Lake Dr, Rosenberg, TX, 77471
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDryer, Washer, Refrigerator, Dishwasher, Disposal, Microwave, Gas Range, Gas Oven
FlooringLaminate, Tile
Exterior
Lot Size6,041 sqft
Building Information
Year Built2009
Stories2
Roof Type105
Garage Spaces2
Land Information
APN4280-01-008-0170-901
Lot Number17
SubdivisionKingdom Heights Sec 1
Land UseResidential
Legal DescriptionKINGDOM HEIGHTS SEC 1, BLOCK 8, LOT 17
Census Tract673401
Assessed Land Value$54,054
Assessed Improvement Value$303,914
Assessment Year2025
About this property
Beautiful 4-bedroom home by the park, no neighbor at the back! Two story soaring ceiling ceiling, lots of windows letting in lots of natural light. Spacious family room with fireplace and ceiling fan. Kitchen has granite countertops and custom built exhaust fan. Formal dining room. Master bath has double vanities, separate shower and tub. Large game room upstairs, good sized secondary bedrooms. Backyard has its private wrought iron gate directly to the park at the back. Fridge, washer and dryer provided.
Investor Tools
$357,968
Estimated Property Value
$5,669Estimated Mortgage Balance
$352,299Estimated Equity
98% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,148 /month
Positive
Cash Flow Estimate:
$716 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$458/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,708
$357,968
2025
$54,054
$303,914
$357,968
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,708
$357,968
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cathay Bank
Conventional
$126,000
No
First
Sep 29, 2009
Oct 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$5,669
$352,331
98%
2%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
N/A
+$2,226/mo
7.5%
