$267,030
NAL Estimated Property Value6026 Shelburne St, Houston, TX, 77396
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range
FlooringLaminate, Tile
Exterior
Lot Size7,200 sqft
Building Information
Year Built2002
Stories1
Land Information
APN0851700000156
Lot Number156
SubdivisionGlen Lee Place
Land UseResidential
Legal DescriptionLT 156 BLK 7 GLEN LEE PLACE SEC 1
Census Tract241501
Assessed Land Value$46,440
Assessed Improvement Value$220,590
Assessment Year2025
About this property
Great opportunity on a unrestricted area, beautiful extended porch, house has been updated to host comfortably a new family to come. Fully gated, long driveway. New carpet, paint, A/C and Heating unit
Investor Tools
$267,030
Estimated Property Value
$168,507Estimated Mortgage Balance
$98,523Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,602 /month
Positive
Cash Flow Estimate:
$534 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$357/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,952
$267,030
2025
$46,440
$220,590
$267,030
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,952
$267,030
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$168,884
Yes
First
Jul 20, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,507
$98,523
36%
63%
$1,110/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,430/mo
$1,110/mo
+$320/mo
6.4%
