$322,000
NAL Estimated Property Value6029 Cynthia Dr, Midlothian, TX, 76065
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size9,845 sqft
Building Information
Year Built2004
Stories1
Garage Spaces2
Land Information
APN54.6089.007.003.00.108
Lot Number3
SubdivisionLongbranch #7
Land UseResidential
Legal DescriptionLOT 3 BLK 7 LONGBRANCH #7 .226 AC
Census Tract060221
Assessed Land Value$90,000
Assessed Improvement Value$214,217
Assessment Year2025
About this property
Very well maintained three bedroom two full bath home in the quiet Longbranch neighborhood in Midlothian. No HOA! The floor plan is open with a large living area open to the eating area and kitchen. Master bedroom is spacious with a large walk-in closet. The fabulous backyard is made for entertaining with the oversize covered patio and pool. The backyard also backs up to a pasture, so no houses built behind it for lots of privacy! Don't miss out on this beautiful ranch!!
Investor Tools
$322,000
Estimated Property Value
$305,532Estimated Mortgage Balance
$16,468Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,932 /month
Positive
Cash Flow Estimate:
$644 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$621/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,838
$304,217
2025
$90,000
$214,217
$304,217
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,838
$304,217
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Great Western Financial Services Inc
Va
$325,000
Yes
First
Feb 10, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$305,532
$16,468
5%
95%
$1,949/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,949/mo
+$71/mo
7.5%
